
|

CORVEL CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Years Ended March 31, 2004, 2005, and 2006
|
|
Common Shares
|
Stock Amount
|
Paid-In-Capital
|
Treasury Shares
|
Treasury Stock
|
Retained Earnings (Restated)
|
Total Shareholders’ Equity (Restated)
|
Balance - March 31, 2003 as previously reported...........
|
15,857,676
|
$2,000
|
$47,465,000
|
(5,231,307)
|
$(84,127,000)
|
$103,880,000
|
$67,220,000
|
| Restatement for lease liability
|
-
|
-
|
-
|
-
|
-
|
(648,000)
|
(648,000)
|
| Balance - March 31, 2003, as restated
|
15,857,676
|
2,000
|
47,465,000
|
(5,231,307)
|
(84,127,000)
|
103,232,000
|
66,572,000
|
| Stock issued under employee stock purchase plan...........
|
39,295
|
-
|
1,143,000
|
-
|
-
|
-
|
1,143,000
|
| Stock issued under stock option plan, net of shares repurchased.......................
|
266,133
|
-
|
3,365,000
|
-
|
-
|
-
|
3,365,000
|
| Income tax benefits from stock option exercises.......
|
-
|
-
|
2,035,000
|
-
|
-
|
-
|
2,035,000
|
| Purchase of treasury stock..
|
-
|
-
|
-
|
(342,121)
|
(12,154,000)
|
-
|
(12,154,000)
|
| Net income.........................
|
-
|
-
|
-
|
-
|
-
|
16,013,000
|
16,013,000
|
| Balance — March 31,
2004
|
16,163,104
|
2,000
|
54,008,000
|
(5,573,428)
|
(96,281,000)
|
119,245,000
|
76,974,000
|
| Stock issued under employee stock purchase plan...........
|
48,883
|
-
|
1,043,000
|
-
|
-
|
-
|
1,043,000
|
| Stock issued under stock option plan, net of shares repurchased.......................
|
126,345
|
-
|
1,746,000
|
-
|
-
|
-
|
1,746,000
|
| Income tax benefits from stock option exercises.......
|
-
|
-
|
873,000
|
-
|
-
|
-
|
873,000
|
| Purchase of treasury stock..
|
-
|
-
|
-
|
(691,720)
|
(17,200,000)
|
-
|
(17,200,000)
|
| Net income.........................
|
-
|
-
|
-
|
-
|
-
|
10,157,000
|
10,157,000
|
| Balance — March 31, 2005
|
16,338,332
|
2,000
|
57,670,000
|
(6,265,148)
|
(6,265,148)
|
129,402,000
|
73,593,000
|
|
Stock issued under employee stock purchase plan...........
|
35,098
|
-
|
658,000
|
-
|
-
|
-
|
658,000
|
| Stock issued under stock option plan, net of shares repurchased.......................
|
143,957
|
-
|
2,337,000
|
-
|
-
|
-
|
2,337,000
|
| Income tax benefits from stock option exercises.......
|
-
|
-
|
419,000
|
-
|
-
|
-
|
419,000
|
| Purchase of treasury stock..
|
-
|
-
|
-
|
(835,339)
|
(18,724,000)
|
-
|
(18,724,000)
|
| Net income.........................
|
-
|
-
|
-
|
-
|
-
|
9,753,000
|
9,753,000
|
| Balance — March 31, 2006
|
16,517,387
|
$2,000
|
$61,084,000
|
(7,100,487)
|
$(132,205,000)
|
$139,155,000
|
$68,036,000
|
|